Yieldly — Property Analyzer

Property Analyzer Adjust the parameters below to recalculate

Purchase Price

Monthly Rent

Units

Market Profile

Income & Cash Flow

ItemMonthlyAnnual

Gross Potential Rent——

— Vacancy Loss——

+ Other Income——

Effective Gross Income——

— Operating Expenses——

Net Operating Income (NOI)——

— Debt Service (Mortgage)——

Pre-Tax Cash Flow——

Cash Flow / Unit / mo

—

Expense Ratio

—

NOI Margin

—

Key Ratios & Rules

Cap Rate

—

Cash-on-Cash ROI

—

Monthly Cash Flow

—

GRM Rule

—

Gross Rent Multiplier vs profile

1% Rule

—

Monthly rent ≥ 1% of purchase price

2% Rule

—

Monthly rent ≥ 2% of purchase price

50% Rule

—

Op. expenses ≤ 50% of gross rent

GRM

—

Annual Cash Flow

—

NOI (Annual)

—

Rent-to-Value

—

Financing

Down Payment

—

Loan Amount

—

Monthly Mortgage

—

Cash Required

—

LTV Ratio

—

Total Investment

—

Underwriting

DSCR

—

Debt Yield

—

Break-Even Occupancy

—

Interest Coverage

—

Equity Multiple (5yr)

—

IRR (approx)

—

Stress Test

Scenario	Vacancy	Monthly CF	Annual CF	CoC %	DSCR	Cap Rate

Tax Analysis

Building Value

—

Depreciation (Annual)

—

Taxable Income

—

Depreciation Tax Shield

—

Tax on Rental Income

—

After-Tax Cash Flow

—

After-Tax CoC

—

Effective Tax Rate

—

* Straight-line depreciation over 27.5 years (residential). Use Advanced settings to set your tax bracket and building value %. For informational purposes only — consult a tax professional.

Annual Expenses

Property Tax—

Insurance—

Repairs & Maintenance—

CapEx Reserve—

Property Management—

Vacancy Loss—

Total Operating—